Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,254.99 | 82,957.18 | 93,504.35 | 87,622.21 | 93,953.56 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,555.91 | 23,454.96 | 24,849.39 | 21,307.39 | 26,648.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,122.17 | 9,685.48 | 8,174.4 | 3,800.76 | 8,965.76 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,820.81 | 6,788.83 | 8,627.67 | 4,182.17 | 7,339.46 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149,793.87 | 163,237.5 | 186,136.9 | 194,919.92 | 238,712.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,516.25 | 18,572.38 | 34,838.63 | 40,850.68 | 40,048.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128,507.9 | 137,529.01 | 148,440.48 | 153,226.36 | 163,992.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,532.14 | -335.4 | -1,784.26 | -4,645.29 | -7,197.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,702.02 | 10,099.34 | 8,822.09 | 5,888.73 | 14,338.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55,489.57 | -16,116.05 | -21,824.22 | -2,232.77 | -30,577.25 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,163.6 | 2,146.91 | 14,043.55 | 3,343.17 | 20,136.09 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,718.03 | -3,868.96 | 1,041.26 | 7,002.24 | 3,932.51 | |