Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 884,302.67 | 938,585.21 | 1,253,169.92 | 1,216,816.67 | 1,212,354.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145,210.99 | 150,315.42 | 142,708.97 | 157,308.84 | 169,362.22 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,738.84 | 20,172.95 | 6,264.67 | 6,574.17 | 21,614.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,628.78 | 16,735.14 | 3,619.98 | 153,788.79 | 32,115.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,181,125.45 | 1,244,012.86 | 1,391,346.08 | 1,245,982.85 | 1,249,662.51 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 356,205.8 | 286,509.68 | 496,194.55 | 527,812.79 | 392,471.94 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 581,661.59 | 596,911.16 | 604,804.14 | 559,034.23 | 589,102.06 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13,023.17 | -5,435.75 | 32,187.13 | -45,965.88 | -7,501.57 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,565.18 | 68,159.77 | 74,633.03 | -1,564.16 | 55,830.65 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50,896.24 | -72,448.46 | -45,657.91 | -9,398.45 | 20,813.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,744.3 | -16,619.62 | 470.13 | 864.86 | -20,439.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,413.24 | -20,908.31 | 29,438.77 | -10,097.75 | 58,283.7 | |