Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,318.25 | 2,105.18 | 2,487.98 | 2,942.9 | 3,205.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 443.22 | 744.2 | 857.34 | 1,021.47 | 1,132.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.17 | 361.38 | 418.29 | 506.4 | 567.16 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.99 | 258.6 | 274.46 | 360.12 | 471.2 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,130 | 4,645.11 | 4,920.37 | 6,242.85 | 6,614.55 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 711.96 | 923.43 | 884.77 | 1,162.95 | 1,307.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,008.03 | 2,096.08 | 2,232.09 | 3,472.65 | 3,747.02 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -93.65 | 94.56 | 110.49 | 110.12 | -137.56 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183.3 | 361.55 | 442.13 | 625.78 | 678.29 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -427.53 | -425.3 | -179.12 | -293.68 | -357.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 286.55 | 141.19 | -233.15 | -334.74 | -390.12 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.32 | 77.43 | 29.87 | -2.64 | -68.98 | |