Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 300.72 | 277.1 | 304.86 | 560.17 | 648.31 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.8% | -7.85% | +10.02% | +83.75% | +15.73% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.48 | -32.63 | -13.56 | 61.58 | 110.83 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -259.96% | -142.13% | +58.45% | +554.2% | +79.98% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 314.2 | 309.73 | 318.41 | 498.59 | 537.48 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.9% | -1.42% | +2.8% | +56.59% | +7.8% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.7 | -14.57 | -29.64 | 70.22 | -21.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.62% | -154.57% | -103.47% | +336.89% | -130.19% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287.5 | 324.3 | 348.06 | 428.37 | 558.68 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.48% | +12.8% | +7.33% | +23.07% | +30.42% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 295.51 | 352.72 | 265.49 | 367.52 | 357.57 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 457.51 | 474.95 | 470.29 | 491.05 | 560.66 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.5 | 202.07 | 143.25 | 304.85 | 355.6 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.54% | +61.01% | -29.11% | +112.8% | +16.65% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.53 | 29.85 | 23.35 | 38.3 | 38.81 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.22 | 0.05 | -1.79 | 1 | 0.96 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.28 | 202.02 | 145.05 | 303.85 | 354.64 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.92% | +62.55% | -28.2% | +109.48% | +16.72% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.32 | 29.84 | 23.64 | 38.18 | 38.71 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.22 | 4.48 | -4.21 | 8.23 | 68.05 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.06 | 197.54 | 149.25 | 295.61 | 286.59 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.06 | 197.54 | 149.25 | 295.61 | 286.59 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.63% | +74.72% | -24.44% | +98.06% | -3.05% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.39% | 29.18% | 24.33% | 37.14% | 31.28% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.62 | 19.99 | 16.38 | 16.38 | 16.38 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.44 | 177.55 | 132.88 | 279.24 | 270.22 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | 0.96 | 0.72 | 1.3 | 1.21 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -75.38% | +100.15% | -25.27% | +81.78% | -6.81% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | 0.96 | 0.7 | 1.3 | 1.21 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.84% | +100.15% | -26.85% | +85.7% | -6.81% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.8 | 185.53 | 185.82 | 214.81 | 223.06 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.8 | 185.53 | 185.82 | 214.81 | 223.06 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.29 | 0.18 | 0.37 | 0.36 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -37.93% | +105.56% | -2.7% | |