Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,465.76 | 9,425.93 | 8,917.39 | 9,062.86 | 9,188.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,215.31 | 1,643.11 | 1,608.92 | 1,655.04 | 1,659.71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 638.8 | 795.59 | 622.43 | 782.65 | 785.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 402.71 | 711.61 | 445.77 | 689.42 | 585.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,279.56 | 5,612.18 | 5,257.31 | 6,378.57 | 5,919.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,917.17 | 3,198.83 | 2,692.02 | 2,963.85 | 2,699.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,068.62 | 2,241.59 | 2,478.68 | 3,344.77 | 3,161.72 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 723.41 | 477.25 | 447.13 | 1,502.54 | 648.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 812.65 | 860.29 | 933.54 | 1,910.34 | 1,152.32 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -403.53 | 152.06 | 226.27 | 28.18 | -1,134.57 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -535.91 | -1,113.01 | -1,065.36 | -389.4 | -934.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -134.79 | -104.84 | 104.29 | 1,551.9 | -911.43 | |