Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,280.51 | 3,130.03 | 3,074.84 | 3,091.65 | 2,964.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.7 | 231.61 | 204.02 | 150.95 | 185.91 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.96 | 59.99 | 45.28 | -56.66 | -37.98 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.1 | 43.74 | 31.64 | -34 | -33.67 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,013.14 | 2,272.11 | 3,469.51 | 3,347.28 | 3,302.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 632.04 | 813.39 | 915.4 | 835.95 | 821.46 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,360.04 | 1,405.13 | 2,394.91 | 2,346.44 | 2,306.54 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -125.38 | -108.66 | -283.13 | -230.87 | -157.69 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.35 | 10 | -157.82 | -137.13 | 18.85 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.89 | -56.99 | -190.85 | -180.35 | -309.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.03 | 9.16 | 1,059.57 | 186.82 | 89.58 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.38 | -37.66 | 710.14 | -130.12 | -200.95 | |