Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.43 | 271.28 | 582.28 | 562.22 | 364.18 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.79 | 151.56 | 370.28 | 281.82 | 108.32 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.13 | 51.04 | 193.08 | 163.35 | 6.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.62 | 70.72 | 162.93 | 107.53 | -151.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 803.79 | 1,416.51 | 1,877.49 | 1,672.86 | 1,615.28 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.65 | 359.7 | 496.05 | 136.15 | 302.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 673.66 | 769.18 | 1,052.89 | 1,226.86 | 1,134.29 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.44 | 69.7 | 43.05 | 81.43 | 55.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.7 | 60.2 | 122.48 | 352.17 | 104.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.04 | -136.31 | -263.98 | -256.92 | -41.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 81.83 | 236.55 | -92.95 | -26.58 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.33 | 5.72 | 95.05 | 2.3 | 36.31 | |