Period Ending: | 2015 30/06 | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 782.4 | 986.54 | 1,104.37 | 1,361.2 | 1,968.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 389.07 | 488.74 | 543.35 | 782.03 | 1,167.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 184.44 | 260.74 | 281.47 | 473.81 | 764.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.06 | 229.84 | 235.3 | 380.09 | 624.31 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,407.67 | 2,780.55 | 3,221.86 | 3,978.05 | 5,077.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161.58 | 196.96 | 282.13 | 328.72 | 463.62 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 620.31 | 814.72 | 995.88 | 1,227.21 | 1,703.63 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135.07 | 164.71 | 173.68 | 108.12 | 525.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 401.07 | 350.49 | 419.13 | 769.7 | 1,052.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -323.43 | -376.67 | -271.26 | -132.55 | -176.77 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.76 | -32.4 | -49.38 | -131.51 | -149.15 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.88 | -58.58 | 98.49 | 505.64 | 726.94 | |