Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,936,725 | 5,515,512 | 6,401,320 | 7,144,733 | 7,161,777 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 661,486 | 801,488 | 911,144 | 1,089,953 | 1,102,867 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158,964 | 354,980 | 425,795 | 381,780 | 493,889 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125,055 | 263,901 | 314,633 | 312,791 | 419,081 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,767,684 | 7,432,271 | 7,408,662 | 9,093,370 | 8,125,000 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,498,659 | 1,702,069 | 1,796,784 | 2,053,630 | 2,059,095 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,076,717 | 4,489,526 | 4,579,711 | 5,746,505 | 5,188,918 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54,387.25 | -178,288.38 | 20,400.63 | -141,566.88 | 476,417.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 437,235 | 395,637 | 602,720 | 961,826 | 758,743 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -395,903 | -301,579 | -363,676 | -459,487 | 121,899 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238,657 | -159,536 | -400,099 | -496,659 | -677,431 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 299,579 | -29,587 | -133,958 | 55,540 | 197,141 | |