Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.5 | 100.86 | 98.65 | 89.11 | 97.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.49 | 9.44 | 4.35 | 3.53 | 6.99 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.22 | -0.26 | -4.78 | -1.93 | 2.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.35 | 2.35 | -3.22 | -5.17 | 1.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.04 | 98.99 | 77.69 | 87.64 | 70.44 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.1 | 37.55 | 32.77 | 38.97 | 30.52 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.91 | 33.07 | 29.62 | 21.15 | 22.27 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.49 | 11.25 | 16.32 | 23.09 | 13.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.74 | 18.23 | 22.82 | 22.54 | 18.57 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.9 | -4.12 | -4.27 | -3.95 | -2.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.93 | -17.08 | -22.87 | -18.59 | -14.73 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.9 | -2.96 | -4.32 | -0.01 | 1.53 | |