Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81,829.56 | 64,847.84 | 64,951.92 | 85,849.89 | 89,539.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,600.15 | 10,268.99 | 8,371.91 | 10,818.73 | 14,449.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,236.72 | 2,741.07 | 217.72 | 3,718.91 | 5,520.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,079.98 | 3,761.93 | -2,100.08 | 2,962.84 | 4,487.28 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,191.27 | 64,735.22 | 55,522.78 | 60,691.96 | 59,674.08 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,590.28 | 35,239.85 | 33,131.28 | 33,073.67 | 17,039.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,979.47 | 16,903.7 | 16,289.67 | 17,659.5 | 22,177.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.99 | 2,169.7 | 1,150.02 | -4,086.21 | 2,374.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,975.32 | 4,671.34 | 1,592.26 | -539.25 | 5,896.76 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -625.98 | 1,765.8 | 1,077.94 | -829.45 | -730.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,042.7 | -3,199.19 | -5,977.7 | -1,443.89 | -3,610.32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -157.71 | 3,969.62 | -3,572.05 | -2,640.28 | 1,861.69 | |