Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,631.26 | 14,857.9 | 16,155.5 | 21,088.96 | 27,729.93 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.14% | -15.73% | +8.73% | +30.54% | +31.49% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,954.16 | 10,397.5 | 12,786.9 | 14,425.9 | 20,593.55 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.08% | -25.49% | +22.98% | +12.82% | +42.75% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,677.1 | 4,460.39 | 3,368.6 | 6,663.05 | 7,136.37 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.38% | +21.3% | -24.48% | +97.8% | +7.1% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,181.02 | 2,122.91 | 3,194.07 | 3,827.01 | 6,987.44 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.29% | -2.66% | +50.46% | +19.82% | +82.58% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,496.08 | 2,337.48 | 174.53 | 2,836.04 | 148.94 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.22% | +56.24% | -92.53% | +1,524.98% | -94.75% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,733.71 | 7,392.27 | 10,250.06 | 7,906.53 | 11,061.68 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,130.92 | 5,497.02 | 6,491.79 | 6,679.98 | 7,760.32 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,098.87 | 4,232.73 | 3,932.8 | 4,062.6 | 3,450.3 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.63% | +36.59% | -7.09% | +3.3% | -15.07% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.65 | 43.5 | 37.73 | 37.82 | 30.78 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 20.64 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,098.87 | 4,232.73 | 3,932.8 | 4,062.6 | 3,429.65 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.63% | +36.59% | -7.09% | +3.3% | -15.58% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.65 | 43.5 | 37.73 | 37.82 | 30.59 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,110.77 | 2,096.26 | 2,259.85 | 2,390.78 | 2,148.34 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,988.1 | 2,136.47 | 1,672.94 | 1,671.82 | 1,281.32 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | -0.01 | -0 | 0.01 | -0 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,988.11 | 2,136.46 | 1,672.94 | 1,671.82 | 1,281.31 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.45% | +7.46% | -21.7% | -0.07% | -23.36% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.16% | 21.96% | 16.05% | 15.56% | 11.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -59.83 | 30.4 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,988.11 | 2,136.46 | 1,672.94 | 1,731.65 | 1,250.92 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.88 | 2.02 | 1.58 | 1.64 | 1.18 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.45% | +7.46% | -21.7% | +3.51% | -27.76% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.88 | 2.02 | 1.58 | 1.64 | 1.18 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.45% | +7.46% | -21.7% | +3.51% | -27.76% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,056.93 | 1,056.93 | 1,056.93 | 1,056.93 | 1,056.93 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,056.93 | 1,056.93 | 1,056.93 | 1,056.93 | 1,056.93 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.51 | 1.08 | 0.54 | 0.95 | 0.48 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.02% | +111.99% | -50% | +76.66% | -50% | |