Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,826.96 | 57,316.37 | 58,657.54 | 72,426.45 | 81,904.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,296.25 | 32,495.2 | 31,616.86 | 41,354.19 | 44,627.95 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,807.64 | 10,471.81 | 5,249.21 | 8,186.59 | 8,509.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,405.01 | 9,891.51 | 5,011.99 | 10,760.36 | 10,308.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129,896.76 | 140,038.41 | 136,240.3 | 149,460.34 | 166,503.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,582.11 | 11,375.13 | 9,760.31 | 13,072.25 | 21,109.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118,882.94 | 127,020.78 | 124,467.5 | 134,450.88 | 143,734.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,314.38 | -4,263.98 | -4,901.99 | 5,837.72 | -11,168.57 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,445.56 | 7,071.4 | 2,045.37 | 12,438.31 | 8,904.68 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,409.73 | -15,223.38 | -16,266.01 | -2,929.05 | 2,290.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,761.36 | -1,715.36 | -7,926.73 | -2,104.98 | -2,138.83 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,265.57 | -9,867.35 | -22,146.31 | 7,402.02 | 9,095.11 | |