Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 954.89 | 778.85 | 1,169.24 | 1,259.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 378.29 | 323.19 | 386.26 | 431.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.36 | 130.37 | 148.49 | 186.91 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.27 | 32.49 | 33.24 | 34.15 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,042.51 | 6,168.06 | 6,320.94 | 5,923.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 734.51 | 981.09 | 1,194.12 | 1,212.41 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,269.07 | 1,342.61 | 1,389.46 | 1,377.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.05 | 97.91 | -44.44 | 744.34 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 607.56 | 434.86 | 778.1 | 809.4 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -268.06 | -395.58 | -559.07 | -382.23 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.17 | -324.81 | -640.46 | -625.21 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 424.61 | -285.51 | -421.4 | -197.88 | |