Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,743.77 | 3,557.58 | 3,945.22 | 5,601.74 | 6,357.39 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.16% | -4.97% | +10.9% | +41.99% | +13.49% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,423.98 | 972.39 | 1,622.86 | 3,485.74 | 4,365.63 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.88% | -31.71% | +66.89% | +114.79% | +25.24% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,319.79 | 2,585.19 | 2,322.36 | 2,116 | 1,991.76 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.15% | +11.44% | -10.17% | -8.89% | -5.87% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,368.74 | 1,419.48 | 969.67 | 892.36 | 702.03 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.46% | +3.71% | -31.69% | -7.97% | -21.33% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 951.05 | 1,165.7 | 1,352.69 | 1,223.64 | 1,289.74 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.27% | +22.57% | +16.04% | -9.54% | +5.4% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 620.77 | 455.77 | 354.78 | 732.3 | 577.99 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 867.52 | 875.15 | 893.79 | 929.63 | 1,009.46 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 704.29 | 746.32 | 813.68 | 1,026.31 | 858.27 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.83% | +5.97% | +9.03% | +26.13% | -16.37% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.81 | 46.03 | 47.65 | 52.47 | 45.95 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 161.65 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 704.29 | 746.32 | 813.68 | 864.66 | 858.27 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.83% | +5.97% | +9.03% | +6.27% | -0.74% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.81 | 46.03 | 47.65 | 44.21 | 45.95 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.27 | 42.55 | 48.31 | 95.19 | 6.81 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 703.02 | 703.77 | 765.38 | 769.48 | 851.46 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 703.02 | 703.77 | 765.38 | 769.48 | 851.46 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.75% | +0.11% | +8.75% | +0.54% | +10.65% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.73% | 43.4% | 44.82% | 39.34% | 45.59% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203 | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 500.02 | 703.77 | 765.38 | 769.48 | 851.46 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.16 | 0.23 | 0.25 | 0.25 | 0.27 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.35% | +40.75% | +8.75% | +0.54% | +10.65% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.16 | 0.23 | 0.25 | 0.25 | 0.27 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.35% | +40.75% | +8.75% | +0.54% | +10.65% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,100.47 | 3,100.47 | 3,100.47 | 3,100.47 | 3,100.47 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,100.47 | 3,100.47 | 3,100.47 | 3,100.47 | 3,100.47 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | 0.08 | 0.08 | 0.08 | 0.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0% | 0% | 0% | +33.33% | |