Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,892.17 | 3,267.9 | 2,778.45 | 3,075.42 | 2,009.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,309.31 | 2,680.91 | 2,150.32 | 2,454.36 | 1,462.05 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,144.55 | 1,245.59 | 882.29 | 1,270.34 | 113.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 929.92 | 1,308.25 | 1,581.89 | 1,167.84 | -42.72 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,803.26 | 6,520.1 | 6,750.31 | 7,771.37 | 7,378.51 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 208.18 | 268.55 | 162.05 | 520.16 | 665.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,559.46 | 6,220.23 | 6,549.57 | 7,216.28 | 6,400.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 593.12 | 347.72 | 187.64 | 373.08 | -151.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,192.29 | 1,180.37 | 863.09 | 861.52 | 459.74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -616.61 | -11.76 | 343.99 | -321.99 | -568.93 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -480.79 | -695.6 | -1,284.06 | -223.95 | -408.76 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.9 | 473.01 | -76.98 | 316.14 | -517.61 | |