Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,069.39 | 3,805.07 | 3,744.01 | 2,631.16 | 1,424.13 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,088.13 | 1,180.42 | 1,077.46 | 595.54 | 202.63 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 482.87 | 472.85 | 421.61 | 78.91 | -160.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 547.48 | 785.05 | 289.26 | 150.54 | -489.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,417.05 | 8,038.38 | 8,162.94 | 7,407.18 | 6,749.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,381.16 | 1,321.73 | 1,503.13 | 725.19 | 869.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,629.02 | 6,209.48 | 6,003 | 6,058.6 | 5,374.59 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 817.41 | 275.16 | 322.6 | -376.58 | -234.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,246 | 691.05 | 687.78 | 7.85 | 33.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -436.02 | -88.68 | -391.79 | 264.51 | -296.35 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -670.65 | 741.74 | -759.2 | -3.44 | 25.24 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.27 | 1,344.56 | -461.45 | 269.42 | -243.27 | |