Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,988,104 | 4,593,665.15 | 4,756,113.5 | 4,659,604.6 | 4,114,189.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 838,693.95 | 987,497.32 | 1,002,581.31 | 1,116,394.42 | 922,420.39 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259,100.63 | 264,022.81 | 331,062.88 | 422,586.37 | 182,517.98 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148,834.14 | 461,535.33 | 229,771.43 | 230,719.94 | 108,372.37 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,026,886.19 | 4,782,289.8 | 4,736,667.59 | 4,418,425.81 | 4,287,197.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,882,642.71 | 2,768,769.54 | 2,073,870.9 | 1,803,401.02 | 1,674,778.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,488,998.6 | 1,369,823.89 | 1,635,040.96 | 1,813,316 | 1,847,224.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 432,705.6 | -35,322.24 | -167,935.23 | 286,115.8 | 294,254.32 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,050,846.77 | 201,808.62 | 16,689.46 | 447,534.11 | 443,279.21 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -503,164.74 | -176,252.46 | -90,892.02 | -121,776.03 | -172,036.06 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 428,938.03 | 569,105.62 | -213,155.95 | -387,467.87 | -274,263.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 907,285.67 | -1,118,075.59 | -247,008.77 | -58,893.23 | 19,275.25 | |