Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,100.66 | 1,133.73 | 1,339.41 | 1,442.82 | 1,445.07 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 357.08 | 399.7 | 355.52 | 428.4 | 487.93 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.41 | 261.05 | 56.43 | 100.09 | 131.39 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.36 | 248 | 46.27 | 72.39 | 96.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 498.85 | 701.23 | 844.17 | 946.88 | 1,073.73 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324.18 | 306.03 | 433.71 | 505.26 | 500.18 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 166.58 | 382.58 | 396.85 | 437.25 | 501.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.14 | -15.09 | 44.3 | -12.08 | -62.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.28 | -14.82 | 153.58 | 206.61 | 84.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -92.41 | 133.73 | -122.76 | -200.77 | -132.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.78 | -39.5 | -44.18 | -44.63 | 28.85 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.91 | 79.4 | -13.36 | -38.79 | -18.36 | |