Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.65 | 49.75 | 69.46 | 91.62 | 104.21 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.76% | +0.19% | +39.63% | +31.89% | +13.75% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.48 | 3.21 | 6.15 | 29.14 | 40.77 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.08% | -50.54% | +91.77% | +373.79% | +39.93% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.17 | 46.54 | 63.31 | 62.48 | 63.44 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.31% | +7.81% | +36.04% | -1.32% | +1.54% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.13 | 0.86 | 2 | 1.46 | 0.52 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.15% | -72.49% | +132.4% | -27.24% | -64.42% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.04 | 45.68 | 61.31 | 61.02 | 62.92 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.74% | +14.08% | +34.22% | -0.47% | +3.11% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.07 | 46.18 | 26.22 | 22.72 | 17.78 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.72 | 72.56 | 71.44 | 72.09 | 69.31 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.39 | 19.31 | 16.09 | 11.65 | 11.39 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +81.8% | -34.31% | -16.67% | -27.56% | -2.27% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.98 | 21.02 | 18.38 | 13.92 | 14.11 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.95 | 0.03 | 2.24 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.44 | 19.28 | 13.85 | 11.65 | 11.39 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +103.61% | -32.2% | -28.18% | -15.84% | -2.27% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.92 | 20.99 | 15.82 | 13.92 | 14.11 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.23 | 4.86 | 3.15 | 1.6 | 1.61 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.21 | 14.42 | 10.7 | 10.06 | 9.78 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.21 | 14.42 | 10.7 | 10.06 | 9.78 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +95.05% | -32.01% | -25.79% | -6.03% | -2.76% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.8% | 15.7% | 12.23% | 12.01% | 12.12% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.21 | 14.42 | 10.7 | 10.06 | 9.78 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.12 | 2.17 | 1.45 | 1.29 | 1.25 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +84.26% | -30.56% | -33.05% | -11.06% | -3.33% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.11 | 2.17 | 1.45 | 1.29 | 1.24 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +84.02% | -30.32% | -33.09% | -11.03% | -3.88% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.8 | 6.65 | 7.38 | 7.79 | 7.84 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.82 | 6.66 | 7.39 | 7.8 | 7.85 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.39 | 0.47 | 0.54 | 0.56 | 0.57 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.65% | +21.94% | +13.76% | +3.72% | +1.79% | |