Period Ending: | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.07 | 42.02 | 41.92 | 47.96 | 51.46 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.02% | -6.76% | -0.25% | +14.42% | +7.29% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.57 | 8.05 | 4.43 | 5.59 | 6.66 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.04% | -30.45% | -44.96% | +26.22% | +19.2% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.5 | 33.98 | 37.49 | 42.38 | 44.8 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.97% | +1.42% | +10.33% | +13.03% | +5.72% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.66 | 1.85 | 0.25 | - | 0.02 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.7% | -67.3% | -86.49% | - | - | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.85 | 32.13 | 37.24 | - | 44.78 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.74% | +15.39% | +15.91% | - | - | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.9 | 7.75 | 6.68 | 6.45 | 6.8 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.35 | 33.45 | 33.97 | 38.82 | 39.79 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.4 | 6.43 | 9.94 | 10.01 | 11.79 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +180.78% | +46.21% | +54.64% | +0.7% | +17.72% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.65 | 16.12 | 22.64 | 20.5 | 22.85 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 11.45 | 1.83 | 0.22 | 0.62 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.4 | -5.02 | 8.11 | 9.79 | 11.17 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +180.78% | -214.26% | +261.45% | +20.68% | +14.11% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.65 | -12.6 | 18.47 | 20.05 | 21.65 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.95 | -2.39 | 2.45 | 2.49 | 3.41 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.45 | -2.63 | 5.66 | 7.29 | 7.76 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.45 | -2.63 | 5.66 | 7.29 | 7.76 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +94.26% | -176.25% | +315.2% | +28.78% | +6.38% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.15% | -6.6% | 12.9% | 14.94% | 15.04% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.5 | 1.5 | 3.08 | 2.37 | 2.22 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.95 | -4.14 | 2.59 | 4.93 | 5.54 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.32 | -0.45 | 0.22 | 0.38 | 0.42 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +589.71% | -239.29% | +147.94% | +75.65% | +11.89% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.32 | -0.45 | 0.22 | 0.38 | 0.42 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +584.17% | -240.63% | +147.86% | +75.68% | +11.88% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.05 | 9.2 | 12.01 | 13.02 | 13.09 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.05 | 9.2 | 17.26 | 18.26 | 18.33 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.06 | 0.09 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | +50% | |