Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,955 | 1,842 | 2,226 | 4,454 | 5,096 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.61% | -5.78% | +20.85% | +100.09% | +14.41% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 606 | 521 | 746 | 2,280 | 2,589 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18% | -14.03% | +43.19% | +205.63% | +13.55% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,349 | 1,321 | 1,480 | 2,174 | 2,507 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.03% | -2.08% | +12.04% | +46.89% | +15.32% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,081 | 490 | 276 | 412 | 303 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +233.49% | -76.45% | -43.67% | +49.28% | -26.46% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -732 | 831 | 1,204 | 1,762 | 2,204 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -197.21% | +213.52% | +44.89% | +46.35% | +25.09% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,038 | 549 | 1,513 | 744 | 816 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 882 | 898 | 882 | 910 | 967 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -576 | 482 | 1,835 | 1,596 | 2,053 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -355.66% | +183.68% | +280.71% | -13.02% | +28.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -188.24 | 34.93 | 67.54 | 63.69 | 67.98 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303 | -7 | 78 | 48 | 176 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -879 | 489 | 1,757 | 1,548 | 1,877 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -627.61% | +155.63% | +259.3% | -11.9% | +21.25% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -287.25 | 35.43 | 64.67 | 61.77 | 62.15 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 336 | 162 | 412 | 267 | 366 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,215 | 327 | 1,347 | 1,128 | 1,504 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1 | - | 12 | -56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,215 | 328 | 1,347 | 1,140 | 1,448 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,056.69% | +127% | +310.67% | -15.37% | +27.02% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -397.06% | 23.77% | 49.58% | 45.49% | 47.95% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,215 | 328 | 1,345 | 1,293 | 1,455 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.33 | 0.09 | 0.36 | 0.35 | 0.4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -955.23% | +126.99% | +309.95% | -3.6% | +13.56% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.33 | 0.09 | 0.36 | 0.34 | 0.4 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -955.23% | +126.99% | +306.98% | -5.56% | +16.76% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,707.56 | 3,707.98 | 3,708.99 | 3,698.8 | 3,665.24 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,707.56 | 3,708.99 | 3,714.56 | 3,713.69 | 3,682.68 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.09 | 0.11 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | +12.5% | |