| Period Ending: | 2016 31/03  | 2017 31/03  | 2018 31/03  | 2019 31/03  | 2020 31/03  | 2021 31/03  | 2022 31/03  | 2023 31/03  | 2024 31/03  | 2025 31/03  | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,002.7 | 2,553.7 | 2,982.3 | 2,942.4 | 2,903.5 | |
Gross Profit  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 856 | 1,127.9 | 1,352.2 | 1,258.3 | 1,243.2 | |
Operating Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.2 | 308.8 | 399.3 | 279.6 | 236.9 | |
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.5 | 230 | 284.8 | 179.4 | 152.6 | |
Total Assets  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,845.8 | 2,101.2 | 2,544 | 2,879.8 | 2,620.6 | |
Total Current Liabilities  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 631.8 | 726.2 | 838.9 | 815.3 | 716.4 | |
Total Equity  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 899.4 | 1,108.5 | 1,344.9 | 1,418.9 | 1,354.5 | |
Levered Free Cash Flow  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.15 | 130.39 | 158.18 | 112.86 | 214.93 | |
Cash from Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.6 | 203 | 306.5 | 196.6 | 259.1 | |
Cash from Investing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -190.2 | -40.3 | -270.5 | -355.7 | -57.7 | |
Cash from Financing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66 | -94.6 | -79.6 | 138.9 | -185.4 | |
Net Change in Cash  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.6 | 72 | -37.9 | -24.5 | 10 | |