Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,279.42 | 66,866.21 | 80,744.13 | 97,258.5 | 104,276.5 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.97% | +12.8% | +20.75% | +20.45% | +7.22% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,186.2 | 4,649.7 | 6,623.15 | 11,162.33 | 13,754.67 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.04% | -10.34% | +42.44% | +68.54% | +23.22% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,093.22 | 62,216.51 | 74,120.98 | 86,096.17 | 90,521.83 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.48% | +15.02% | +19.13% | +16.16% | +5.14% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,054.81 | 13,423.95 | 17,741.95 | 26,673.66 | 23,820.28 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +67.28% | -21.29% | +32.17% | +50.34% | -10.7% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,038.41 | 48,792.56 | 56,379.03 | 59,422.51 | 66,701.56 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.26% | +31.74% | +15.55% | +5.4% | +12.25% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,261.3 | 28,243.7 | 28,094.78 | 29,085.71 | 37,656.21 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,503.61 | 58,547.24 | 94,650.19 | 78,589.63 | 118,945.54 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,203.91 | 18,489.02 | -10,176.38 | 9,918.6 | -14,587.77 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -109.51% | +938.92% | -155.04% | +197.47% | -247.07% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.65 | 24 | -12.05 | 11.21 | -13.98 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -431.69 | -98.86 | 100.39 | 1,086.76 | 87.61 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,772.21 | 18,587.87 | -10,276.76 | 8,831.84 | -14,675.38 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107.66% | +1,148.85% | -155.29% | +185.94% | -266.16% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.94 | 24.13 | -12.17 | 9.98 | -14.06 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,070.62 | 5,512.59 | -2,924.76 | 2,834.23 | -3,525.58 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,913.59 | 12,943.76 | -7,352.57 | 5,992.76 | -11,153.41 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.11 | 0.05 | 0.12 | 0.51 | -0.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,913.7 | 12,943.81 | -7,352.45 | 5,993.27 | -11,153.62 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -111.85% | +776.38% | -156.8% | +181.51% | -286.1% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.17% | 16.8% | -8.7% | 6.77% | -10.69% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -701.7 | 13,075.33 | -7,351.88 | 5,998.11 | -11,150 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.09 | 57.49 | -33.16 | 27.15 | -52.14 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104.31% | +1,963.05% | -157.69% | +181.88% | -292.04% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.09 | 57.49 | -33.16 | 27.15 | -52.14 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104.31% | +1,963.05% | -157.69% | +181.88% | -292.04% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.41 | 227.45 | 221.7 | 220.9 | 213.83 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.41 | 227.45 | 221.7 | 220.9 | 213.83 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.83 | 4.81 | 5.2 | 5.2 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.6% | -0.39% | +8.11% | 0% | - | |