Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142,011.2 | 180,814.85 | 209,421.95 | 215,953.13 | 237,862.65 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,252.98 | 74,516.57 | 61,674.45 | 65,871.74 | 79,804.39 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,387.07 | 30,673.61 | 9,123.27 | 12,675.47 | 23,617.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,868.78 | 23,718.89 | 11,825.32 | 10,684.87 | 17,300.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268,790.7 | 284,387.88 | 321,995.67 | 327,385.84 | 346,832.06 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,297.08 | 79,771.56 | 85,472.76 | 93,872.97 | 109,921.8 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133,809.02 | 126,857.25 | 130,795.93 | 135,256.89 | 142,417.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,334.69 | 10,418.05 | -36,955.96 | 14,202.82 | 3,602.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,200.34 | 29,297.64 | -4,031.73 | 31,423.41 | 32,495.91 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,669.94 | -34,231.15 | -16,286.31 | -10,785.24 | 1,923.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,406.99 | -27,654.35 | 2,672.98 | -16,402.22 | -21,827.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,123.42 | -32,587.86 | -17,645.05 | 4,235.95 | 12,592.21 | |