Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,384.82 | 4,888.33 | 6,390.72 | 8,729.32 | 9,051.56 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.17% | -9.22% | +30.73% | +36.59% | +3.69% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,959.15 | 1,212.43 | 2,361.04 | 5,351.8 | 5,905.93 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.89% | -38.11% | +94.74% | +126.67% | +10.35% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,425.66 | 3,675.9 | 4,029.68 | 3,377.52 | 3,145.63 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.43% | +7.3% | +9.62% | -16.18% | -6.87% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 479.57 | 373.84 | 1,740.91 | 1,397.36 | 814.46 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.55% | -22.05% | +365.68% | -19.73% | -41.71% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,946.09 | 3,302.06 | 2,288.77 | 1,980.17 | 2,331.17 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.05% | +12.08% | -30.69% | -13.48% | +17.73% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,421.3 | 2,261.14 | 1,952.07 | 2,445.28 | 2,398.07 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,806.87 | 2,907.98 | 2,951.11 | 3,175.3 | 3,355.71 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,560.52 | 2,655.21 | 1,289.73 | 1,250.15 | 1,373.53 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.17% | +3.7% | -51.43% | -3.07% | +9.87% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.71 | 47.73 | 30.41 | 28.25 | 29.04 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,560.52 | 2,655.21 | 1,289.73 | 1,250.15 | 1,373.53 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.17% | +3.7% | -51.43% | -3.07% | +9.87% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.71 | 47.73 | 30.41 | 28.25 | 29.04 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 389.06 | 331.51 | 224.11 | 149.12 | 47.71 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,171.46 | 2,323.7 | 1,065.62 | 1,101.03 | 1,325.81 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,171.46 | 2,323.7 | 1,065.62 | 1,101.03 | 1,325.81 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.31% | +7.01% | -54.14% | +3.32% | +20.42% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.46% | 41.77% | 25.13% | 24.88% | 28.03% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,171.46 | 2,323.7 | 1,065.62 | 1,101.03 | 1,325.81 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.11 | 1.19 | 0.54 | 0.56 | 0.68 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.01% | +7.01% | -54.13% | +3.32% | +20.42% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.11 | 1.19 | 0.54 | 0.56 | 0.68 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.85% | +7.01% | -54.5% | +3.7% | +20.94% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,957.91 | 1,957.9 | 1,957.61 | 1,957.61 | 1,957.61 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,959.77 | 1,959.8 | 1,958.63 | 1,958.6 | 1,958.75 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.73 | 0.73 | 0.4 | 0.38 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | -45.21% | -5% | - | |