Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,048.03 | 68,227.4 | 127,782.88 | 147,899.79 | 204,059.94 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,924.6 | 25,516.41 | 25,538.8 | 15,656.86 | 20,004.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,053.56 | 24,265.98 | 22,957.72 | 10,507.09 | 11,658.27 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,309.09 | 15,527.08 | 18,005.03 | 4,033.09 | 13,481.35 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,993.91 | 126,442.3 | 174,893.62 | 310,033.25 | 425,158.97 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,434.11 | 23,477.31 | 35,908.58 | 89,291.66 | 76,288.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,121.58 | 84,547.6 | 118,662.19 | 191,528.88 | 244,424.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,566 | -6,291 | -15,910.48 | -40,563.02 | -35,824.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,315.52 | 5,716.95 | 8,940.22 | 13,068.14 | 31,257.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,119.37 | -7,520.86 | -12,412.44 | -27,330.16 | -35,007.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,370.75 | -3,425.76 | -9,627.7 | 15,009.43 | 28,376.94 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,933.06 | 9,598.37 | -7,939.06 | 8,879.96 | 31,139.49 | |