Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 388,781 | 375,567 | 555,103 | 942,424 | 2,408,085 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.89% | -3.4% | +47.8% | +69.77% | +155.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133,183 | 140,805 | 188,688 | 390,394 | 996,119 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.58% | +5.72% | +34.01% | +106.9% | +155.16% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255,598 | 234,762 | 366,415 | 552,030 | 1,411,966 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.99% | -8.15% | +56.08% | +50.66% | +155.78% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,830 | 91,711 | 68,619 | 224,948 | 426,294 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.01% | +48.33% | -25.18% | +227.82% | +89.51% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193,768 | 143,051 | 297,796 | 327,082 | 985,672 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.79% | -26.17% | +108.17% | +9.83% | +201.35% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181,954 | 358,051 | 233,876 | 585,273 | 744,420 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266,391 | 334,440 | 373,770 | 556,207 | 933,625 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109,331 | 166,662 | 157,902 | 356,148 | 796,467 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.22% | +52.44% | -5.26% | +125.55% | +123.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.1 | 33.26 | 29.7 | 39.04 | 46.04 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,628 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83,703 | 166,662 | 157,902 | 356,148 | 796,467 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.18% | +99.11% | -5.26% | +125.55% | +123.63% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.28 | 33.26 | 29.7 | 39.04 | 46.04 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,111 | 15,515 | 21,591 | 47,715 | 132,977 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,730 | 151,079 | 136,173 | 310,370 | 677,005 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,744 | -1,370 | -1,770 | -2,167 | -6,206 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87,986 | 149,709 | 134,403 | 308,203 | 670,799 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.84% | +70.15% | -10.22% | +129.31% | +117.65% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.42% | 29.88% | 25.28% | 33.78% | 38.77% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,848 | 149,777 | 134,541 | 306,266 | 657,284 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.06 | 4.17 | 3.75 | 8.53 | 18.31 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.54% | +102.82% | -10.17% | +127.64% | +114.61% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.06 | 4.17 | 3.75 | 8.53 | 18.31 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.47% | +102.93% | -10.17% | +127.64% | +114.61% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,895 | 35,895 | 35,895 | 35,895 | 35,895 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,895 | 35,895 | 35,895 | 35,895 | 35,895 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.45 | 0.35 | 0.5 | 0.4 | 0.6 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.42% | -22.22% | +42.86% | -20% | +50% | |