| Period Ending: | 2016 30/06  | 2017 30/06  | 2018 30/06  | 2019 30/06  | 2020 30/06  | 2021 30/06  | 2022 30/06  | 2023 30/06  | 2024 30/06  | 2025 30/06  | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 33 | 35.02 | - | - | |
Gross Profit  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -1.38 | -5.2 | - | - | |
Operating Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.42 | -8.48 | -13.24 | -2.58 | -3.31 | |
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.51 | -0.16 | -11.15 | -13.62 | 7.01 | |
Total Assets  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.53 | 37.99 | 24.89 | 34.49 | 15.02 | |
Total Current Liabilities  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.42 | 12.86 | 10.52 | 28.98 | 1.92 | |
Total Equity  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.95 | 24.62 | 13.8 | 5.51 | 13.11 | |
Levered Free Cash Flow  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.85 | -9.66 | -1.56 | 20.55 | -14.74 | |
Cash from Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.15 | -3.54 | -7.91 | 5.32 | -24.63 | |
Cash from Investing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.35 | -0.8 | 4.63 | -2.85 | 19.32 | |
Cash from Financing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.19 | 5.7 | -0.01 | 1.18 | 0 | |
Net Change in Cash  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.69 | 1.36 | -3.3 | 3.65 | -5.31 | |