Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173.86 | 191.75 | 138.76 | 204.77 | 343.82 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171.38 | 186.29 | 131.61 | 198.9 | 225.05 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.7 | 158.84 | 103.57 | 172.58 | 205.94 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.83 | 100.14 | -1.57 | 98.83 | 55.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,398.01 | 3,405.71 | 3,313.28 | 3,333.52 | 2,449.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.97 | 322.71 | 637.85 | 700.8 | 147.13 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,871.28 | 2,820.48 | 2,665.36 | 2,625.18 | 2,296.02 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.47 | 41.88 | 21.31 | 50.89 | 119.84 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.93 | 127.43 | 118.45 | 132.37 | 129.02 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -516.57 | 28.19 | 46.76 | 44.2 | 626.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163.38 | -148.55 | -178.28 | -174.94 | -760.76 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -253.26 | 7.07 | -13.06 | 1.63 | -4.79 | |