Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,441.48 | 17,117.09 | 19,372.76 | 21,942.4 | 23,560.13 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,558.74 | 7,935.57 | 9,077.13 | 10,317.44 | 12,383.34 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,449.52 | 5,450.76 | 6,085.81 | 6,856.7 | 8,646.94 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,733.44 | 3,803.38 | 2,889.92 | 3,765.39 | 4,168.47 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181,005.15 | 193,223.53 | 200,115.18 | 204,476.08 | 206,879.65 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,996.8 | 25,275.25 | 37,445.43 | 32,206.85 | 33,697.68 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74,378.94 | 89,790.22 | 91,502.74 | 94,271.87 | 93,335.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,913.27 | -1,678.34 | 603.95 | 2,440.29 | 3,910.23 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,292.35 | 3,560.09 | 6,134.39 | 9,192.74 | 7,014.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,621.16 | -6,418.27 | -9,175.86 | -4,343.66 | -4,788.41 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248.75 | 5,822.89 | 2.34 | -5,736.21 | -3,973.93 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,919.94 | 2,964.7 | -3,039.13 | -887.13 | -1,747.82 | |