Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,858.83 | 3,442.02 | 3,239.59 | 2,989.66 | 2,843.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,428.49 | 2,980.72 | 2,729.15 | 2,507.31 | 2,334.19 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,265.66 | 2,249.71 | 1,892.94 | 1,733.23 | 1,605.36 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,860.84 | 11,955.07 | -660.75 | 1,744.85 | 1,634.74 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,229.53 | 51,629.19 | 49,857.93 | 49,946.24 | 49,839.01 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,148.82 | 1,321.49 | 7,800.79 | 2,008.82 | 1,568.97 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,106.06 | 43,640.65 | 41,003.22 | 41,358.52 | 41,755.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.06 | 3,642.82 | 1,209.18 | 1,106.19 | 350.46 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,060.24 | 2,133.35 | 1,749.67 | 1,798 | 1,662.02 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -475.26 | 1,008.79 | -349.17 | -483.3 | -488.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,223.32 | -1,425.45 | -2,285.76 | -1,715.61 | -1,787.68 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 361.66 | 1,716.68 | -885.26 | -400.92 | -613.71 | |