Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,121.37 | 24,155.31 | 20,505.78 | 12,570.63 | 19,074.88 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,054.64 | 4,443.28 | 2,837.74 | 494.28 | -4,186.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,495.97 | 2,094.74 | 1,020.32 | -986.38 | -5,959.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,498.44 | 1,642.8 | 846.36 | -1,945.57 | -11,083.72 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169,207.92 | 164,780.38 | 153,075.31 | 144,371.85 | 121,632.78 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,884.85 | 50,834.2 | 41,958.87 | 29,492.07 | 23,941.83 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,805.06 | 42,595.67 | 42,420.85 | 40,209.96 | 27,600.93 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,116.69 | 2,071.62 | 213.22 | 3,558.55 | 7,140.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,889.88 | 3,893.01 | 5,611.19 | 6,057.78 | 5,998.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -423.01 | 4,075.51 | 1,271.9 | 374 | -309 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,675.48 | -8,995.3 | -7,818.43 | -9,634.61 | -6,616.7 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,791.3 | -1,026.67 | -935.29 | -3,202.74 | -927.4 | |