Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191.77 | 364.9 | 405.75 | 246.01 | 299.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 184.37 | 357.25 | 396 | 230.71 | 282.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.79 | 56.36 | 48.69 | -98.46 | -17.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.62 | 28.48 | 32.13 | -84.57 | -32.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,592.4 | 1,732.31 | 2,187.24 | 2,077.65 | 1,967.57 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,112.17 | 1,143.08 | 1,598.08 | 1,619.19 | 1,559.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 319.01 | 310.82 | 342.95 | 288.38 | 326.13 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 453.83 | -307.74 | 159.37 | 50.97 | 263.92 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.27 | -14.03 | -9.46 | -12.31 | -17.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -346.33 | 264.43 | -71.87 | -55.74 | -332.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.22 | -57.34 | 78.04 | -17.08 | -86.51 | |