Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 278.43 | 250.8 | 357.48 | 778.63 | 830.23 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.07% | -9.92% | +42.54% | +117.81% | +6.63% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.65 | 7.45 | 19.72 | 94.61 | 121.33 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.98% | -30.04% | +164.77% | +379.71% | +28.24% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 267.78 | 243.35 | 337.76 | 684.01 | 708.9 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.37% | -9.12% | +38.8% | +102.52% | +3.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.57 | 0.59 | 5.18 | 3.1 | 0.54 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +277.93% | -93.79% | +772.73% | -40.24% | -82.6% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258.21 | 242.75 | 332.57 | 680.92 | 708.36 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.45% | -5.99% | +37% | +104.74% | +4.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 503.02 | 556.94 | 605.67 | 549.77 | 604.89 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 298.38 | 302.66 | 331.06 | 355.64 | 373.78 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 462.85 | 497.03 | 607.19 | 875.05 | 939.47 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.83% | +7.39% | +22.16% | +44.12% | +7.36% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.8 | 62.15 | 64.72 | 71.1 | 71.54 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.75 | 2.63 | 2.82 | 2.81 | 0.19 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 461.09 | 494.4 | 604.36 | 872.24 | 939.28 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.24% | +7.22% | +22.24% | +44.32% | +7.69% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.57 | 61.82 | 64.41 | 70.87 | 71.52 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.52 | 113.69 | 175.86 | 263.14 | 287 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323.57 | 380.71 | 428.51 | 609.1 | 652.29 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323.57 | 380.71 | 428.51 | 609.1 | 652.29 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.21% | +17.66% | +12.55% | +42.15% | +7.09% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.51% | 47.61% | 45.67% | 49.49% | 49.67% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323.57 | 380.71 | 428.51 | 609.1 | 652.29 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 0.62 | 0.7 | 1 | 1.07 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.98% | +17.52% | +12.51% | +42.03% | +7.02% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 0.62 | 0.7 | 1 | 1.07 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.05% | +17.55% | +12.52% | +42.35% | +7.02% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 608.97 | 609.69 | 609.93 | 610.41 | 610.83 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 610.22 | 611.15 | 611.42 | 611.79 | 612.32 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 0.39 | 0.49 | 0.69 | 0.74 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -26.42% | +25.64% | +40.82% | +7.25% | |