Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,450 | 17,392 | 18,550 | 21,111 | 23,332 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.58% | +5.73% | +6.66% | +13.81% | +10.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282 | 188 | 163 | 181 | 1,258 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.6% | -33.33% | -13.3% | +11.04% | +595.03% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,168 | 17,204 | 18,387 | 20,930 | 22,074 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.62% | +6.41% | +6.88% | +13.83% | +5.47% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,987 | 3,064 | 622 | 2,952 | 67 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,505.91% | +2.58% | -79.7% | +374.6% | -97.73% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,181 | 14,140 | 17,765 | 17,978 | 22,007 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.71% | +7.28% | +25.64% | +1.2% | +22.41% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,981 | 10,094 | 14,755 | 16,503 | 24,476 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,619 | 18,896 | 26,203 | 25,244 | 27,518 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,543 | 5,338 | 6,317 | 9,237 | 18,965 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.71% | +50.66% | +18.34% | +46.22% | +105.32% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.3 | 22.03 | 19.42 | 26.79 | 40.8 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74 | 424 | 236 | 325 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,469 | 4,914 | 6,081 | 8,912 | 18,965 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.02% | +41.65% | +23.75% | +46.55% | +112.8% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.98 | 20.28 | 18.7 | 25.85 | 40.8 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,034 | 1,186 | 1,697 | 3,469 | 5,611 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,435 | 3,728 | 4,384 | 5,443 | 13,354 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144 | -242 | -181 | -159 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,291 | 3,486 | 4,203 | 5,284 | 13,354 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.64% | +52.16% | +20.57% | +25.72% | +152.73% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.89% | 14.38% | 12.92% | 15.32% | 28.73% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,291 | 3,486 | 4,203 | 5,284 | 13,354 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.41 | 52.33 | 65.39 | 83.03 | 208.94 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.64% | +52.06% | +24.95% | +26.97% | +151.66% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.41 | 52.33 | 65.39 | 83.03 | 208.94 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.64% | +52.06% | +24.95% | +26.97% | +151.66% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.57 | 66.62 | 64.28 | 63.64 | 63.91 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.57 | 66.62 | 64.28 | 63.64 | 63.91 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12 | 12 | 20 | 25 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.29% | 0% | +66.67% | +25% | - | |