Period Ending: | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.24 | 64.94 | 59.35 | 72.6 | 76.82 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.83% | +2.7% | -8.61% | +22.32% | +5.81% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.45 | 19.89 | 14.65 | 13.1 | 9.49 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.97% | -11.43% | -26.31% | -10.58% | -27.56% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.78 | 45.05 | 44.7 | 59.49 | 67.33 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.34% | +10.48% | -0.79% | +33.11% | +13.16% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.15 | 16.65 | 8.34 | 5.35 | 1.5 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +1,347.48% | -49.92% | -35.88% | -71.94% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.63 | 28.41 | 36.36 | 54.15 | 65.83 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -28.32% | +27.99% | +48.93% | +21.56% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.38 | 10.03 | 6.48 | 7.69 | 11.34 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.11 | 46.19 | 42.81 | 58.46 | 61.73 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.91 | -7.75 | 0.04 | 3.37 | 15.44 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.6% | -178.18% | +100.49% | +8,771.05% | +357.88% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.01 | -20.15 | 0.09 | 5.45 | 20 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.67 | -2.31 | -36.92 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.91 | -8.41 | 2.35 | 40.29 | 15.44 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.9% | -184.92% | +127.93% | +1,614.6% | -61.69% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.01 | -21.89 | 5.49 | 65.16 | 20 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.54 | -3.75 | 0.94 | 16.91 | 6.16 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.37 | -4.66 | 1.41 | 23.38 | 9.27 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.37 | -4.66 | 1.41 | 23.38 | 9.27 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.19% | -173.22% | +130.25% | +1,558.37% | -60.34% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.14% | -12.12% | 3.29% | 37.82% | 12.02% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1.13 | 1.25 | 2.56 | 1.25 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.37 | -5.79 | 0.16 | 20.83 | 8.02 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.56 | -0.5 | 0.01 | 0.73 | 0.27 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.94% | -189.84% | +101.31% | +10,966.86% | -62.15% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.54 | -0.5 | 0.01 | 0.71 | 0.27 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.18% | -192.59% | +101.31% | +10,733.08% | -61.97% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.46 | 11.6 | 24.41 | 28.72 | 29.23 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.84 | 11.61 | 24.74 | 29.45 | 29.59 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |