Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.54 | 32.43 | -6.6 | 7.93 | 3.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.54 | 32.43 | -6.6 | 7.93 | 3.72 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.31 | 28.71 | -7.61 | 5.69 | 0.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.94 | 26.21 | -8.91 | 2.65 | -0.66 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.21 | 126.62 | 117.43 | 114.36 | 109.46 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.28 | 3.48 | 2.47 | 1.4 | 1.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.82 | 88.01 | 80.76 | 81.24 | 81.34 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.97 | 18.83 | -7.15 | 0.99 | -3.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.53 | -7.26 | -10.95 | 15.06 | -9.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.81 | -2.28 | -1.29 | -0.55 | -3.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.47 | 4.61 | 2.71 | -2.7 | 0.03 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.81 | -4.93 | -9.54 | 11.81 | -13.08 | |