Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 364.13 | 376.41 | 432.85 | 528.07 | 628.92 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.08% | +3.37% | +15% | +22% | +19.1% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.24 | 6.04 | 31.44 | 144.26 | 202.18 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.68% | -57.58% | +420.36% | +358.85% | +40.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 349.89 | 370.36 | 401.41 | 383.81 | 426.74 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.03% | +5.85% | +8.38% | -4.39% | +11.19% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.52 | -1.14 | 17.43 | 10.63 | 13.82 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +558.25% | -105.84% | +1,630.03% | -39% | +30.01% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 330.37 | 371.5 | 383.99 | 373.18 | 412.92 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.46% | +12.45% | +3.36% | -2.81% | +10.65% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.94 | 142.18 | 131.67 | 108 | 123.99 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.94 | 241.71 | 234.78 | 237.88 | 265.06 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 242.37 | 271.97 | 280.87 | 243.3 | 271.85 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.76% | +12.22% | +3.27% | -13.38% | +11.73% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.53 | 52.95 | 54.47 | 50.56 | 50.63 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 242.37 | 271.97 | 280.87 | 243.3 | 271.85 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.39% | +12.22% | +3.27% | -13.38% | +11.73% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.53 | 52.95 | 54.47 | 50.56 | 50.63 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.33 | 44.41 | 46.4 | 44.32 | 48.34 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 202.03 | 227.56 | 234.48 | 198.98 | 223.51 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 202.03 | 227.56 | 234.48 | 198.98 | 223.51 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.58% | +12.64% | +3.04% | -15.14% | +12.33% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.96% | 44.3% | 45.47% | 41.35% | 41.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 202.03 | 227.56 | 234.48 | 198.98 | 223.51 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.42 | 1.6 | 1.64 | 1.39 | 1.56 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.07% | +12.43% | +2.82% | -15.19% | +12.22% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.42 | 1.59 | 1.64 | 1.39 | 1.56 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.36% | +11.97% | +3.14% | -15.24% | +12.23% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142.03 | 142.29 | 142.6 | 142.69 | 142.82 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142.54 | 143.13 | 143.21 | 142.94 | 143.23 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.51 | 0.58 | 0.66 | 0.71 | 0.72 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.51% | +13.73% | +13.79% | +7.58% | +1.41% | |