Period Ending: | 2004 30/09 | 2005 30/09 | 2006 30/09 | 2007 30/09 | 2008 30/09 | 2009 30/09 | 2010 30/09 | 2011 30/09 | 2011 31/12 | 2012 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.77 | 180.87 | 160.28 | 155.82 | 157.27 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.01% | -4.18% | -11.38% | -2.78% | +0.92% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.48 | 54.32 | 42.27 | 39.16 | 29.01 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.3% | -18.29% | -22.19% | -7.36% | -25.91% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.29 | 126.55 | 118.02 | 116.67 | 128.25 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.85% | +3.48% | -6.74% | -1.14% | +9.93% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.88 | 125.19 | 109.9 | 106.86 | 20.14 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +294.85% | +87.18% | -12.22% | -2.76% | -81.16% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.41 | 1.35 | 8.11 | 9.8 | 108.12 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.56% | -97.56% | +499.7% | +20.82% | +1,002.88% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.72 | 45.95 | 47.5 | 69.69 | 62.54 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.51 | 112.58 | 116.27 | 116.59 | 127.82 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.39 | -65.28 | -60.66 | 25.34 | 42.84 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -111.86% | -1,387.96% | +7.07% | +141.77% | +69.07% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.87 | -138.01 | -109.09 | -46.67 | 25.1 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0.63 | 63.07 | -5.36 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.39 | -65.28 | -61.29 | -37.73 | 48.2 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -111.86% | -1,387.96% | +6.1% | +38.44% | +227.75% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.87 | -138.01 | -110.22 | -47.47 | 28.25 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.24 | -25.97 | -23.67 | -14.54 | 19.39 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.32 | -36.79 | -41.19 | -26.78 | 28.81 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.32 | -36.79 | -41.19 | 15.57 | 28.81 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.52% | -225.47% | -11.95% | +137.81% | +85.03% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.53% | -77.78% | -74.06% | -33.69% | 16.88% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.09 | 3.81 | 3.84 | 3.85 | 3.89 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.24 | -43.12 | -41.46 | -27.04 | 24.93 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.45 | -2.61 | -2.51 | -1.64 | 1.51 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -123.03% | -484.34% | +3.93% | +34.78% | +192.18% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.45 | -2.61 | -2.51 | -1.64 | 1.51 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -123.2% | -480.3% | +3.88% | +34.66% | +191.96% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.72 | 16.51 | 16.53 | 16.53 | 16.53 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.72 | 16.51 | 16.53 | 16.53 | 16.53 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.41 | 0.2 | 0.2 | 0.2 | 0.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.29% | -50.62% | 0% | 0% | 0% | |