Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.95 | 126.01 | 147.39 | 191.56 | 229.37 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.25% | +38.56% | +16.96% | +29.97% | +19.74% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.2 | 28.89 | 38.46 | 55.56 | 62.86 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.75% | +14.64% | +33.15% | +44.45% | +13.13% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.75 | 97.13 | 108.93 | 136 | 166.52 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.95% | +47.73% | +12.15% | +24.85% | +22.44% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.11 | 7.06 | 4.2 | 12.79 | 5.44 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36% | +15.5% | -40.46% | +204.42% | -57.45% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.64 | 90.07 | 104.72 | 123.21 | 161.07 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.1% | +51.03% | +16.27% | +17.65% | +30.74% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.28 | 60.94 | 81.91 | 120.58 | 111.78 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.24 | 87.8 | 99.53 | 112.95 | 127.09 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.69 | 63.21 | 87.1 | 130.83 | 145.76 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28,612.34% | +72.29% | +37.8% | +50.21% | +11.41% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.59 | 41.86 | 46.67 | 53.67 | 53.42 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.19 | 4.11 | 0 | -0.5 | -0.01 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.5 | 59.1 | 87.1 | 131.33 | 145.76 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +432.76% | +66.48% | +47.38% | +50.78% | +10.99% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.6 | 39.13 | 46.67 | 53.87 | 53.42 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.22 | 18.65 | 25.9 | 39.59 | 42.25 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.28 | 40.45 | 61.19 | 91.74 | 103.52 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.96 | -13.24 | -21.11 | -32.31 | -34.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.31 | 27.21 | 40.09 | 59.43 | 68.64 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +367.66% | +104.34% | +47.35% | +48.25% | +15.5% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.1% | 18.02% | 21.48% | 24.38% | 25.16% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.31 | 27.21 | 40.09 | 59.43 | 68.64 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +367.72% | +104.34% | +47.35% | +48.26% | +15.5% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +355.63% | +101.33% | +46.41% | +47.39% | +15.26% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,458.25 | 2,458.25 | 2,458.25 | 2,458.25 | 2,458.25 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,686.78 | 2,686.78 | 2,686.78 | 2,686.78 | 2,686.78 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0.01 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +125% | +172.22% | +30.61% | - | |