Period Ending: | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,408.69 | 1,432.28 | 1,950.76 | 2,394.53 | 2,484.47 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.58% | +1.67% | +36.2% | +22.75% | +3.76% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241.51 | 268.46 | 469.18 | 554.65 | 533.3 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.32% | +11.16% | +74.77% | +18.22% | -3.85% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,167.19 | 1,163.83 | 1,481.58 | 1,839.89 | 1,951.17 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.78% | -0.29% | +27.3% | +24.18% | +6.05% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241.25 | 50.3 | 93.56 | -48.03 | 73.65 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.76% | -79.15% | +86.01% | -151.34% | +253.33% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 925.94 | 1,113.53 | 1,388.03 | 1,887.92 | 1,877.52 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1% | +20.26% | +24.65% | +36.01% | -0.55% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,205.75 | 1,390.66 | 1,486.9 | 1,583.95 | 1,780.45 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,230.82 | 1,305.28 | 1,455.05 | 1,691.18 | 1,773.9 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 900.86 | 1,198.91 | 1,419.88 | 1,780.68 | 1,884.07 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0% | +33.09% | +18.43% | +25.41% | +5.81% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.26 | 47.88 | 49.39 | 51.29 | 51.51 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 900.86 | 1,198.91 | 1,419.88 | 1,780.68 | 1,884.07 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0% | +33.09% | +18.43% | +25.41% | +5.81% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.26 | 47.88 | 49.39 | 51.29 | 51.51 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215.68 | 272.17 | 304.1 | 394.15 | 440.67 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.18 | 926.74 | 1,115.77 | 1,386.53 | 1,443.4 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.18 | 926.74 | 1,115.77 | 1,386.53 | 1,443.4 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.53% | +35.26% | +20.4% | +24.27% | +4.1% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.14% | 37.01% | 38.81% | 39.94% | 39.46% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.18 | 926.74 | 1,115.77 | 1,386.53 | 1,443.4 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.36 | 0.44 | 0.55 | 0.57 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.53% | +35.26% | +20.4% | +24.27% | +4.1% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.36 | 0.44 | 0.55 | 0.57 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.51% | +35.25% | +20.41% | +24.27% | +4.1% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,543.7 | 2,543.7 | 2,543.7 | 2,543.7 | 2,543.7 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,543.7 | 2,543.7 | 2,543.7 | 2,543.7 | 2,543.7 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.15 | 0.26 | 0.32 | 0.43 | 0.33 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +73.33% | +23.08% | +34.38% | -23.26% | |