Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.85 | 37.14 | 49.4 | 57.72 | 76.32 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.14% | +13.07% | +32.98% | +16.85% | +32.23% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.38 | 2.3 | 3.82 | 14.31 | 23.87 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.78% | -31.89% | +65.8% | +274.5% | +66.83% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.47 | 34.84 | 45.58 | 43.41 | 52.45 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.21% | +18.23% | +30.81% | -4.74% | +20.82% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3 | -0.65 | 1.85 | 6.15 | 7.85 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +566.67% | -121.67% | +384.62% | +232.43% | +27.64% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.47 | 35.49 | 43.73 | 37.26 | 44.6 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.96% | +34.09% | +23.2% | -14.78% | +19.7% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.25 | 10.19 | 12.62 | 11.78 | 13.41 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.82 | 32.73 | 35.6 | 37.24 | 44.78 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.91 | 12.95 | 20.75 | 11.81 | 13.24 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.52% | +18.69% | +60.29% | -43.11% | +12.11% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.41 | 28.34 | 36.82 | 24.07 | 22.81 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 5.19 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.91 | 12.95 | 20.75 | 11.81 | 8.05 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.52% | +18.69% | +60.29% | -43.11% | -31.83% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.41 | 28.34 | 36.82 | 24.07 | 13.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.05 | 2.59 | 3.95 | 2.18 | 1.08 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.86 | 10.36 | 16.8 | 9.62 | 6.97 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.86 | 10.36 | 16.8 | 9.62 | 6.97 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.3% | +16.95% | +62.15% | -42.7% | -27.62% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.51% | 22.68% | 29.81% | 19.62% | 12.01% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.86 | 10.36 | 16.8 | 9.62 | 6.97 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.82 | 1.87 | 2.69 | 1.54 | 1 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.66% | +2.78% | +43.95% | -42.82% | -34.8% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.82 | 1.86 | 2.68 | 1.53 | 1 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.42% | +2.43% | +44.09% | -42.91% | -34.64% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.88 | 5.55 | 6.25 | 6.27 | 6.96 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.88 | 5.56 | 6.26 | 6.28 | 6.97 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 0.48 | 0.56 | 0.6 | 0.61 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.22% | +9.09% | +16.67% | +7.14% | +0.83% | |