Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185,504 | 193,044 | 260,741 | 374,106 | 523,510 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.42% | +4.06% | +35.07% | +43.48% | +39.94% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,475 | 97,109 | 132,108 | 180,758 | 260,282 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.12% | +7.33% | +36.04% | +36.83% | +43.99% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,029 | 95,935 | 128,633 | 193,348 | 263,228 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.37% | +0.95% | +34.08% | +50.31% | +36.14% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,947 | 9,883 | 37,650 | 49,725 | 41,806 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +90.76% | -74.62% | +280.96% | +32.07% | -15.93% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,082 | 86,052 | 90,983 | 143,623 | 221,422 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.1% | +53.44% | +5.73% | +57.86% | +54.17% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,056 | 41,516 | 75,419 | 62,840 | 54,723 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,122 | 60,258 | 67,689 | 90,002 | 101,802 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,016 | 67,310 | 98,713 | 116,461 | 174,343 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.77% | +40.18% | +46.65% | +17.98% | +49.7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.67 | 52.76 | 59.32 | 56.41 | 63.13 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15,951 | 207 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,967 | 67,103 | 98,713 | 116,461 | 174,343 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.18% | +4.9% | +47.11% | +17.98% | +49.7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.84 | 52.6 | 59.32 | 56.41 | 63.13 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,005 | 3,043 | 627 | 24 | 13,997 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,962 | 64,060 | 98,086 | 116,437 | 160,346 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,962 | 64,060 | 98,086 | 116,437 | 160,346 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.4% | +20.95% | +53.12% | +18.71% | +37.71% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.37% | 50.22% | 58.95% | 56.4% | 58.07% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,962 | 64,060 | 98,086 | 116,437 | 160,346 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.59 | 0.72 | 1.08 | 1.29 | 1.77 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.95% | +20.96% | +50.84% | +18.71% | +37.71% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.59 | 0.72 | 1.08 | 1.29 | 1.77 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.95% | +20.96% | +50.84% | +18.71% | +37.71% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,112.36 | 89,111.07 | 90,452.72 | 90,452.67 | 90,452.67 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,112.36 | 89,111.07 | 90,452.72 | 90,452.67 | 90,452.67 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.54 | 0.54 | 0.64 | 1.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0% | +18.72% | +71.54% | |