Period Ending: | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.95 | 41.83 | 40.13 | 40.13 | 40.07 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.77% | -8.95% | -4.08% | 0% | -0.14% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.5 | 10.12 | 7.67 | 6.64 | 5.96 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.28% | -30.2% | -24.2% | -13.48% | -10.22% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.45 | 31.72 | 32.46 | 33.49 | 34.12 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.12% | +0.85% | +2.34% | +3.19% | +1.86% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.73 | 3.48 | 0.98 | 1.94 | -1 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.71% | -39.34% | -71.77% | +97.86% | -151.21% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.72 | 28.24 | 31.48 | 31.55 | 35.11 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.47% | +9.81% | +11.47% | +0.23% | +11.28% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.45 | 6.32 | 3.79 | 2.29 | 2.73 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.07 | 24.16 | 27.47 | 22.23 | 22.48 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.1 | 10.4 | 7.8 | 11.61 | 15.37 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +84.06% | +46.43% | -25.01% | +48.94% | +32.34% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.34 | 30.09 | 22.11 | 34.31 | 40.61 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.11 | 3.02 | 0 | 0 | 1.76 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.99 | 7.38 | 7.8 | 11.61 | 13.61 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +80.93% | +5.56% | +5.65% | +48.94% | +17.2% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.97 | 21.36 | 22.11 | 34.31 | 35.97 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.21 | 2.32 | 2.26 | 3.42 | 4.07 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.78 | 5.06 | 5.53 | 8.2 | 9.55 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.78 | 5.06 | 5.53 | 8.2 | 9.55 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +74.16% | +5.92% | +9.32% | +48.08% | +16.49% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.38% | 14.65% | 15.69% | 24.21% | 25.22% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.78 | 5.06 | 5.53 | 8.2 | 9.55 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 0.44 | 0.49 | 0.73 | 0.87 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +81.96% | +20.04% | +12.33% | +48.6% | +19.49% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 0.43 | 0.48 | 0.71 | 0.85 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +80.2% | +19.44% | +11.63% | +47.92% | +19.72% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.15 | 11.6 | 11.29 | 11.25 | 10.97 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.23 | 11.75 | 11.53 | 11.5 | 11.21 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | 0.16 | 0.32 | 0.44 | 0.56 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +100% | +100% | +37.5% | +27.27% | |