Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,220.5 | 34,650.15 | 32,285.54 | 30,518.95 | 27,674.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,890.07 | 9,256.98 | 8,048.37 | 8,089.3 | 7,154.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 765.76 | 1,025.53 | 87.41 | 412.05 | 10.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 770.21 | 752.52 | 674.07 | 399.11 | 1,567.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,263.98 | 57,845.25 | 57,796.08 | 56,266.07 | 56,345.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,770.32 | 24,334.25 | 25,428.58 | 25,666.34 | 24,857.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,469.78 | 20,471.52 | 20,018.63 | 19,619.77 | 21,213.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,640.29 | -2,540.36 | 2,840.96 | 2,630.81 | 997.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,390.19 | 3,723.38 | 3,402.9 | 3,622.69 | 3,424.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.21 | -2,568.97 | 510.11 | -1,421.32 | -535.78 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,587.87 | -1,753.67 | -670.61 | -2,116.14 | -2,844.59 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,844.49 | -599.59 | 3,241.94 | 85.22 | 44.58 | |