Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 663.12 | 682.65 | 740.02 | 609.61 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180 | 169.71 | 190.82 | 101.93 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.8 | -6.78 | 37.45 | -37.61 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.77 | 11.28 | 12.84 | -28.99 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,252.24 | 1,205.3 | 1,232.1 | 1,010.54 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 442.39 | 420.09 | 447.13 | 324.05 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 808.62 | 784.02 | 784.33 | 686 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.99 | 17.6 | -163.22 | -44.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.31 | 54.7 | -81.4 | 17.82 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.13 | -65.51 | -244.23 | 59.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.03 | -68.75 | 144.25 | -171.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135.41 | -79.55 | -181.39 | -94.42 | |