Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,998 | 27,026 | 30,254 | 30,419 | 38,324 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.26% | +8.11% | +11.94% | +0.55% | +25.99% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 247 | 82 | 1,121 | 793 | 2,926 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.29% | -66.8% | +1,267.07% | -29.26% | +268.98% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,751 | 26,944 | 29,133 | 29,626 | 35,398 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.14% | +8.86% | +8.12% | +1.69% | +19.48% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,001 | 4,014 | 2,024 | 1,720 | 2,425 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.31% | +100.6% | -49.58% | -15.02% | +40.99% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,750 | 22,930 | 27,109 | 27,906 | 32,973 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.79% | +0.79% | +18.23% | +2.94% | +18.16% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,734 | 17,134 | 23,794 | 24,867 | 25,762 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,271 | 40,856 | 50,149 | 47,169 | 49,887 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,213 | -792 | 754 | 5,604 | 8,848 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.79% | -118.8% | +195.2% | +643.24% | +57.89% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.67 | -1.98 | 1.48 | 10.62 | 15.06 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48 | -3,889 | 162 | 125 | 35 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,261 | 3,097 | 592 | 5,479 | 8,813 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.63% | -27.32% | -80.88% | +825.51% | +60.85% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.79 | 7.73 | 1.16 | 10.38 | 15 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,708 | -203 | 20 | 1,515 | 1,654 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,553 | 3,300 | 572 | 3,964 | 7,159 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1,140 | 1,231 | -247 | 7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,553 | 4,440 | 1,803 | 3,717 | 7,166 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.3% | +73.91% | -59.39% | +106.16% | +92.79% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.47% | 11.08% | 3.54% | 7.04% | 12.2% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,553 | 4,440 | 1,803 | 3,717 | 7,166 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.46 | 188.95 | 77.13 | 160.94 | 309.13 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.63% | +75.84% | -59.18% | +108.66% | +92.07% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.46 | 188.95 | 77.13 | 160.94 | 309.13 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.63% | +75.84% | -59.18% | +108.66% | +92.07% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.76 | 23.5 | 23.38 | 23.1 | 23.18 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.76 | 23.5 | 23.38 | 23.1 | 23.18 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50 | 50 | 50 | 50 | 58 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | +16% | |