Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.23 | 24.57 | 64.61 | 181.44 | 249.03 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.01 | 9.63 | 39.35 | 144.59 | 205.34 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.47 | -19.56 | 5.49 | 80.68 | 119.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.3 | -19.88 | 7.38 | 72.4 | 102.06 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 711.73 | 692.13 | 782.78 | 883.1 | 959.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.39 | 8.68 | 91.74 | 118.57 | 124.77 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 703.34 | 683.45 | 690.84 | 763.24 | 833.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.17 | -5.52 | 93.19 | 67.88 | 82.35 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.77 | -9.19 | 99.96 | 113.48 | 134.68 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.13 | 7.01 | 2.51 | -88.43 | -89.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -0.12 | -32.54 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.9 | -2.18 | 102.47 | 24.94 | 12.9 | |