Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 688.56 | 698.88 | 722.84 | 835.95 | 645.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204.72 | 189.57 | 211.51 | 190.16 | 154.11 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.16 | 73.93 | 57.26 | 9.8 | 8.51 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.99 | 101.78 | 28.12 | 20.5 | 13.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,124.84 | 1,528.79 | 1,585.91 | 1,747.2 | 1,691.78 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 454.36 | 530.53 | 585.16 | 737.74 | 673.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 670.41 | 978.7 | 987.25 | 1,003.31 | 1,011.85 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.23 | -65.13 | 23.03 | -18.37 | -51.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.99 | -46.97 | 1.83 | 128.41 | -57.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -128.09 | -55.48 | 81.02 | -148.41 | 34.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.22 | 188.01 | -30.08 | 5.05 | -10.9 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.35 | 85.55 | 52.85 | -14.94 | -33.95 | |